Here
Approved | |||
Donations | $1,650.00 | ||
Childrens Garden Income | $300.00 | ||
Capital Fee | $0.00 | ||
Plot Rental | $14,000.00 | ||
Total Farm Operations – Income | $15,950.00 | ||
Interest Income | $5.00 | ||
Miscellaneous Income | $5.00 | ||
$15,960.00 | |||
Business Expenses | |||
Bank Service Charges | $0.00 | ||
Advertising Expense | $25.00 | ||
Community Relations | $600.00 | ||
Insurance | $2,250.00 | ||
legal | $0.00 | ||
Office Supplies | $75.00 | ||
Paypal Charges | $50.00 | ||
Postage | $50.00 | ||
Printing | $200.00 | ||
Web-site Expense | $275.00 | ||
Total Business Expenses | $3,525.00 | ||
Farm Maintenance | |||
Farm Supplies | $250.00 | ||
Irrigation Repairs | $500.00 | ||
Maintenance | $2,500.00 | ||
Plot Cleanup | $1,100.00 | ||
Roads/Paths | $650.00 | ||
Signs | $50.00 | ||
Weed Control | $600.00 | ||
Total Farm Maintenance | $5,650.00 | ||
Gardening Expenses | |||
Ed/Children’s Expense | $750.00 | ||
Farm Beautification | $350.00 | ||
Total Gardening Expenses | $1,100.00 | ||
Utilities | |||
Dumpster | $2,500.00 | ||
Electric | $800.00 | ||
Port-de-let | $780.00 | ||
Total Utilities | $4,080.00 | ||
$14,355.00 | |||
$1,605.00 | |||
Fixed Assets to Capitalize-Gravel | $5,300.00 | ||
Other Miscellaneous Expenses | $125.00 | ||
Emergency Funds | $1,480.00 | ||
Drawn from Capital Account | -$5,300.00 | ||
$1,605.00 | |||
$0.00 | |||