The 2014 Skidaway Farms Budget
|
|
3/1/2014 | |
Income & Expenses Budget Overview | |
January through December 2014 | |
Ordinary Income/Expense | |
Income Jan-Dec 2014 | |
Donations | 1.00 |
Farm Operations – Income | 19,900.00 |
Total Income | 19,901.00 |
Expense |
|
Business Expenses Advertising | 100.00 |
Community Relations | 500.00 |
Insurance | 1,500.00 |
Office Supplies | 100.00 |
Postage | 50.00 |
Website | 275.00 |
Total Business Expenses | 2,525.00 |
Farm Maintenance Plot Clean Up | 500.00 |
Maintenance | 500.00 |
Roads/Paths | 1,800.00 |
Weed | 2,500.00 |
Total Farm Maintenance | 5,300.00 |
Gardening Expenses Ed/Children’s Garden | 500.00 |
Farm Beautification | 1,000.00 |
Farm Supplies | 500.00 |
Total Gardening Expenses | 2,000.00 |
Utilities Dumpster | 2,000.00 |
Electric | 1,200.00 |
Port-de-let | 780.00 |
Total Utilities | 3,980.00 |
Total Expense | 13,805.00 |
Net Ordinary Income | 6,096.00 |
Net Income | 6,096.00 |